FINANCIAL SIMULATION

Property Details

Equity value of Property in Australia

Maximum Mortgage Amount (choose from list)

Total Amount To Be Financed

Value of the property in Bali - 1

Value of the property in Bali - 2

Tax

%

Stamp duty

%

Total

Total amount to be financed

Optional Funds Added to Reduce Loan Amount

Broker fees

%

Reservation deposit

Total Mortgage amount

Financial Break Down

MORTGAGE AMOUNT

Estimated Interest Rate

%

Duration (in years)

Type of Mortgage

Yearly Rental income

%

Monthly Rental Income

Monthly Mortgage Instalment

Estimated Monthly Shortfall / Surplus

Duration to Pay-off Mortgage

Cashflow
Reservation deposit
2000
Broker Fee
Personal Contribution
0
NET CONTRIBUTION
NaN