FINANCIAL SIMULATION
| Property Details | |||
|---|---|---|---|
| Equity value of Property in Australia | |||
| Maximum Mortgage Amount (choose from list) |
| Total Amount to be Financed | |||
|---|---|---|---|
| Value of the property in Bali - 1 | |||
| Value of the property in Bali - 2 | |||
| Tax | % | ||
| Stamp duty | % | ||
| Total |
| Financial Break Down | |||
|---|---|---|---|
| Total amount to be financed | |||
| Optional Funds Added to Reduce Loan Amount | |||
| Broker fees | % | ||
| Reservation deposit | |||
| Total Mortgage amount |
| Type of Mortgage | |||
|---|---|---|---|
| MORTGAGE AMOUNT | |||
| Estimated Interest Rate | % | ||
| Duration (in years) |
| Cashflow | |||
|---|---|---|---|
| Yearly Rental income | % | ||
| Monthly Rental Income | |||
| Monthly Mortgage Instalment | |||
| Estimated Monthly Shortfall / Surplus | |||
| Duration to Pay-off Mortgage |
| Reservation deposit | Broker Fee | Personal Contribution | NET CONTRIBUTION |
| 2000 | 0 | NaN |
| Property Details |
|---|
Equity value of Property in Australia |
Maximum Mortgage Amount (choose from list) |
| Total Amount To Be Financed |
|---|
Value of the property in Bali - 1 |
Value of the property in Bali - 2 |
Tax % |
Stamp duty % |
Total |
Total amount to be financed
Optional Funds Added to Reduce Loan Amount
Broker fees
%
Reservation deposit
Total Mortgage amount
| Financial Break Down |
|---|
MORTGAGE AMOUNT
Estimated Interest Rate
%
Duration (in years)
| Type of Mortgage |
|---|
Yearly Rental income
%
Monthly Rental Income
Monthly Mortgage Instalment
Estimated Monthly Shortfall / Surplus
Duration to Pay-off Mortgage
| Cashflow |
|---|
| Reservation deposit |
|---|
| 2000 |
| Broker Fee |
| Personal Contribution |
| 0 |
| NET CONTRIBUTION |
| NaN |
Certified Real Estate Agency 2022.000169.A
Head Office
Suite 3701, Level 37 1 Macquarie Place Sydney NSW 2000
News & Resources
© 2025 Geonet Property & Finance Group. All Rights Reserved.